In this paper we present a MATLAB simulator designed to estimate the future path of debt and interest payments. The code represents in a compact way the joint dynamics of debt liabilities and interest payments as a function of five elements: the initial outstanding debt, the primary funding, the yield surface and the issuance strategy. The procedure is illustrated using a detailed application.